Operating segments

Borussia Dortmund has four reportable segments, which are responsible for the main activities of the overall Group. The first segment consists of Borussia Dortmund GmbH & Co. KGaA, which operates a football club including a professional football squad and leverages the associated revenue potential arising from transfer deals, catering, TV marketing, advertising and match operations. The second segment consists of the separate merchandising business, which is carried out by BVB Merchandising GmbH, a legally independent entity.

The wholly owned Group subsidiaries BVB Event & Catering GmbH and besttravel dortmund GmbH are also classified as reportable segments.

BVB Event & Catering GmbH is responsible for conducting stadium tours, providing and arranging for event staffing services and planning, organising, catering, steering and conducting events of all types in its own name and on behalf of third parties.

besttravel dortmund GmbH is responsible for arranging travel by air, rail and ship, as well as package tours offered to private customers by travel agents. It also organises and conducts events such as sports travel, conferences and incentive trips, and arranges hotel and car hire bookings.

Internal reporting is based on the accounting provisions of the German Commercial Code (Handelsgesetzbuch, "HGB").

Operating segments

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

442,126

 

446,030

 

34,706

 

31,156

 

17,015

 

19,864

 

1,373

 

1,727

 

495,220

 

498,777

of which match operations

 

32,510

 

44,659

 

0

 

0

 

0

 

0

 

0

 

0

 

32,510

 

44,659

of which advertising

 

98,038

 

96,846

 

0

 

0

 

0

 

0

 

0

 

0

 

98,038

 

96,846

of which TV marketing

 

169,836

 

167,349

 

0

 

0

 

0

 

0

 

0

 

0

 

169,836

 

167,349

of which transfer deals

 

123,732

 

120,204

 

0

 

0

 

0

 

0

 

0

 

0

 

123,732

 

120,204

of which merchandising

 

0

 

0

 

34,706

 

31,156

 

0

 

0

 

0

 

0

 

34,706

 

31,156

of which conference, catering, miscellaneous

 

18,010

 

16,972

 

0

 

0

 

17,015

 

19,864

 

1,373

 

1,727

 

36,398

 

38,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

442,126

 

446,030

 

34,706

 

31,156

 

17,015

 

19,864

 

1,373

 

1,727

 

495,220

 

498,777

of which external

 

440,802

 

444,603

 

33,292

 

29,989

 

11,233

 

13,768

 

658

 

1,163

 

485,985

 

489,523

of which internal

 

1,324

 

1,427

 

1,414

 

1,167

 

5,782

 

6,096

 

715

 

564

 

9,235

 

9,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

1,915

 

3,303

 

0

 

0

 

0

 

0

 

-4

 

-4

 

1,911

 

3,299

Share of profit from equity investments

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which profit and loss transfer

 

4,669

 

5,016

 

0

 

0

 

0

 

0

 

0

 

0

 

4,669

 

5,016

Net interest income/expense

 

-2,754

 

-1,713

 

0

 

0

 

0

 

0

 

-4

 

-4

 

-2,758

 

-1,717

of which interest expense

 

-2,934

 

-2,716

 

0

 

0

 

0

 

0

 

-4

 

-4

 

-2,938

 

-2,720

of which interest income

 

180

 

1,003

 

0

 

0

 

0

 

0

 

0

 

0

 

180

 

1,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and
write-downs

 

-105,547

 

-90,638

 

-1,426

 

-1,767

 

-34

 

-34

 

-21

 

-14

 

-107,028

 

-92,453

Segment profit before taxes *

 

-54,281

 

22,330

 

2,458

 

1,241

 

1,582

 

2,758

 

566

 

948

 

-49,675

 

27,277

Capital expenditure

 

160,453

 

139,035

 

403

 

243

 

7

 

7

 

1

 

118

 

160,864

 

139,403

Segment assets **

 

518,768

 

513,706

 

15,875

 

14,562

 

4,865

 

4,811

 

675

 

1,117

 

540,183

 

534,196

Segment liabilities

 

184,431

 

124,188

 

4,994

 

3,681

 

4,840

 

4,786

 

531

 

973

 

194,796

 

133,628

Investments accounted for using the equity method

 

96

 

96

 

0

 

0

 

0

 

0

 

0

 

0

 

96

 

96

Income from investments in associates

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

*

Before profit or loss transfer.

**

KGaA segment includes EUR 19,645 thousand (previous year: EUR 21,034 thousand) in assets held for sale.

The table below provides a reconciliation of the revenue, profit or loss before taxes, assets, liabilities and other key items for each segment:

Reconciliation of the segments to the statement of financial position and the consolidated statement of comprehensive income

 

 

Total

 

Other adjustments

 

Consolidated financial statements

EUR '000

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019 *

 

2019/2020

 

2018/2019 *

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

495,220

 

498,777

 

-125,024

 

-128,521

 

370,196

 

370,256

of which match operations

 

32,510

 

44,659

 

0

 

0

 

32,510

 

44,659

of which advertising

 

98,038

 

96,846

 

-33

 

-33

 

98,005

 

96,813

of which TV marketing

 

169,836

 

167,349

 

0

 

0

 

169,836

 

167,349

of which transfer deals

 

123,732

 

120,204

 

-123,732

 

-120,204

 

0

 

0

of which merchandising

 

34,706

 

31,156

 

-1,414

 

-1,167

 

33,292

 

29,989

of which conference, catering, miscellaneous

 

36,398

 

38,563

 

155

 

-7,117

 

36,553

 

31,446

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

495,220

 

498,777

 

-125,024

 

-128,521

 

370,196

 

370,256

of which external

 

485,985

 

489,523

 

-115,789

 

-119,267

 

370,196

 

370,256

of which internal

 

9,235

 

9,254

 

-9,235

 

-9,254

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

1,911

 

3,299

 

-5,356

 

-4,991

 

-3,445

 

-1,692

Share of profit from equity investments

 

0

 

0

 

-1

 

13

 

-1

 

13

of which profit and loss transfer

 

4,669

 

5,016

 

-4,669

 

-5,016

 

0

 

0

Net interest income/expense

 

-2,758

 

-1,717

 

-686

 

12

 

-3,444

 

-1,705

of which interest expense

 

-2,938

 

-2,720

 

-793

 

588

 

-3,731

 

-2,132

of which interest income

 

180

 

1,003

 

107

 

-576

 

287

 

427

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-107,028

 

-92,453

 

898

 

-29

 

-106,130

 

-92,482

Segment profit before taxes **

 

-49,675

 

27,277

 

3,092

 

-5,468

 

-46,583

 

21,809

Capital expenditure

 

160,864

 

139,403

 

-1,923

 

3

 

158,941

 

139,406

Segment assets ***

 

540,183

 

534,196

 

-22,216

 

-34,125

 

517,967

 

500,071

Segment liabilities

 

194,796

 

133,628

 

17,724

 

11,524

 

212,520

 

145,152

Investments accounted for using the equity method

 

96

 

96

 

225

 

226

 

321

 

322

Income from investments in associates

 

0

 

0

 

-1

 

13

 

-1

 

13

*

Change in prior-year items. See also “Restatements in accordance with IAS 8.42” in the notes to the consolidated financial statements.

**

Before profit or loss transfer.

***

KGaA segment includes EUR 19,645 thousand (previous year: EUR 21,034 thousand) in assets held for sale.

The table below provides a detailed reconciliation of segment profit or loss before taxes, segment assets and segment liabilities:

 

 

Segment profit or loss before taxes

 

Segment assets

 

Segment liabilities

EUR '000

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments total

 

-49,675

 

27,277

 

540,183

 

534,196

 

194,796

 

133,628

Profit from other companies

 

94

 

114

 

0

 

0

 

0

 

44

Other IFRS adjustments

 

1,772

 

-7,469

 

-5,298

 

-3,098

 

0

 

2,679

IAS 8 adjustments

 

0

 

0

 

0

 

0

 

0

 

0

IFRS 16 adjustments

 

305

 

417

 

22,459

 

9,258

 

24,404

 

11,508

IFRS 9 adjustments

 

-42

 

604

 

-23

 

7

 

0

 

0

IFRS 15 adjustments

 

118

 

21

 

139

 

21

 

219

 

37

Consolidation of long-term financial assets

 

0

 

0

 

-11,621

 

-11,596

 

0

 

0

Stadium buildings plus other assets

 

845

 

845

 

-27,872

 

-28,717

 

0

 

0

Other consolidation

 

0

 

0

 

0

 

0

 

-6,899

 

-2,744

 

 

-46,583

 

21,809

 

517,967

 

500,071

 

212,520

 

145,152

The Borussia Dortmund GmbH & Co. KGaA segment exceeded the 10% threshold stipulated in IFRS 8.34 for two customers by a total of EUR 172,660 thousand (previous year: two customers, EUR 168,135 thousand). In the past, no bad debts in excess of 2.5 percent have been reported for these customers. The allocation of revenue items is presented in the table below:

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2019/2020

 

2018/2019 *

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019

 

2019/2020

 

2018/2019 *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue – 10% threshold

 

172,660

 

168,135

 

0

 

0

 

0

 

0

 

0

 

0

 

172,660

 

168,135

of which match operations

 

74

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

74

 

0

of which advertising

 

51

 

50

 

0

 

0

 

0

 

0

 

0

 

0

 

51

 

50

of which TV marketing

 

169,080

 

166,220

 

0

 

0

 

0

 

0

 

0

 

0

 

169,080

 

166,220

of which merchandising

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which conference, catering, miscellaneous

 

3,455

 

1,865

 

0

 

0

 

0

 

0

 

0

 

0

 

3,455

 

1,865

*

Change in prior-year items. See also “Restatements in accordance with IAS 8.42” in the notes to the consolidated financial statements.

19th match day / 24.01.2020

BVB - 1. FC Köln 5:1

Sporting Highlights