Annual Report 2022/2023

(25) Consolidated statement of cash flows

Cash and cash equivalents reported in the statement of financial position amounted to EUR 4,496 thousand (previous year: EUR 10,571 thousand).

Cash flows from operating activities amounted to EUR 54,426 thousand (previous year: EUR 35,071 thousand) and cash flows from investing activities amounted to EUR -76,750 thousand (previous year: EUR -51,364 thousand).

Net cash flows from investing activities included transfer proceeds, netted directly against payments linked to transfers amounting to EUR 5,427 thousand (previous year: EUR 7,903 thousand).

The changes in financial liabilities reported under cash flows from financing activities were as follows:

Reconciliation of change in liabilities to cash flows from financing activities in accordance with IAS 7.44 as at 30 June 2023

 

 

Equity

 

Liabilities/derivatives

 

 

Subscribed capital

 

Reserves

 

Treasury shares

 

Financial liabilities

 

Lease liabilities

 

Other financial liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 30 June 2022*

 

110,396

 

162,872

 

-113

 

0

 

17,179

 

38,898

 

339,749

Proceeds from finance raised

 

0

 

0

 

0

 

21,879

 

0

 

0

 

21,879

Repayments of financial liabilities

 

0

 

0

 

0

 

-247

 

0

 

0

 

-247

Repayment of lease liabilities

 

0

 

0

 

0

 

0

 

-5,383

 

0

 

-5,383

Total change in cash flows from financing activities

 

0

 

0

 

0

 

21,632

 

-5,383

 

0

 

16,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in other financial liabilities

 

0

 

0

 

0

 

0

 

0

 

-1,541

 

-1,541

Change in lease liabilities

 

0

 

0

 

0

 

0

 

1,166

 

0

 

1,166

related to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net profit for the year

 

0

 

9,550

 

0

 

0

 

0

 

0

 

9,550

Total other changes related to liabilities

 

0

 

0

 

0

 

0

 

1,166

 

-1,541

 

-375

Total other changes related to equity

 

0

 

9,550

 

0

 

0

 

0

 

0

 

9,550

Balance as at 30 June 2023

 

110,396

 

172,422

 

-113

 

21,632

 

12,962

 

37,357

 

365,173

*

Change in prior-year items. Restatements in accordance with IAS 8.42.

Reconciliation of change in liabilities to cash flows from financing activities in accordance with IAS 7.44 as at 30 June 2022

 

 

Equity

 

Liabilities/derivatives

 

 

Subscribed capital

 

Reserves

 

Treasury shares

 

Financial liabilities

 

Lease liabilities

 

Other financial liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reported as at 30 June 2021 (adjusted)

 

92,000

 

130,233

 

-113

 

56,900

 

21,060

 

33,442

 

344,039

Cash receipts from issue of capital

 

18,396

 

68,066

 

0

 

0

 

0

 

0

 

86,462

Repayments of financial liabilities

 

0

 

0

 

0

 

-56,900

 

0

 

0

 

-56,900

Repayment of lease liabilities

 

0

 

0

 

0

 

0

 

-4,423

 

0

 

-4,423

Total change in cash flows from financing activities

 

18,396

 

68,066

 

0

 

-56,900

 

-4,423

 

0

 

25,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in other financial liabilities

 

0

 

0

 

0

 

0

 

0

 

5,456

 

5,456

Change in lease liabilities

 

0

 

0

 

0

 

0

 

542

 

0

 

542

related to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net loss for the year*

 

0

 

-31,888

 

0

 

0

 

0

 

0

 

-31,888

Costs of capital increase

 

0

 

-3,539

 

0

 

0

 

0

 

0

 

-3,539

Total other changes related to liabilities

 

0

 

0

 

0

 

0

 

542

 

5,456

 

5,998

Total other changes related to equity*

 

0

 

-35,427

 

0

 

0

 

0

 

0

 

-35,427

Balance as at 30 June 2022*

 

110,396

 

162,872

 

-113

 

0

 

17,179

 

38,898

 

339,749

*

Change in prior-year items. Restatements in accordance with IAS 8.42.

9th match day / 08.10.2022

BVB - Bayern München 2:2

Sporting Highlights