Annual Report 2022/2023

Operating segments

Borussia Dortmund has four reportable segments, which are responsible for the main activities of the overall Group. The first segment consists of Borussia Dortmund GmbH & Co. KGaA, which operates a football club including a professional football squad and leverages the associated revenue potential arising from transfer deals, catering, TV marketing, advertising and match operations. The second segment consists of the separate merchandising business, which is carried out by BVB Merchandising GmbH, a legally independent entity.

The wholly owned Group subsidiaries BVB Event & Catering GmbH and besttravel dortmund GmbH are also classified as reportable segments.

BVB Event & Catering GmbH is responsible for conducting stadium tours, providing and arranging for event staffing services and planning, organising, catering, steering and conducting events of all types in its own name and on behalf of third parties.

besttravel dortmund GmbH is responsible for arranging travel by air, rail and ship, as well as package tours. It also organises and conducts events such as sports travel, conferences and incentive trips, and arranges hotel and car hire bookings.

Internal reporting is based on the accounting provisions of the German Commercial Code (Handelsgesetzbuch, “HGB”).

Operating segments

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

460,983

 

419,646

 

35,107

 

33,086

 

27,640

 

15,546

 

2,204

 

1,137

 

525,934

 

469,415

of which match operations

 

43,524

 

22,655

 

0

 

0

 

0

 

0

 

0

 

0

 

43,524

 

22,655

of which advertising

 

142,305

 

126,157

 

0

 

0

 

0

 

0

 

0

 

0

 

142,305

 

126,157

of which TV marketing

 

157,507

 

145,070

 

0

 

0

 

0

 

0

 

0

 

0

 

157,507

 

145,070

of which transfer deals

 

99,072

 

110,201

 

0

 

0

 

0

 

0

 

0

 

0

 

99,072

 

110,201

of which merchandising

 

0

 

0

 

35,107

 

33,086

 

0

 

0

 

0

 

0

 

35,107

 

33,086

of which conference, catering, miscellaneous

 

18,575

 

15,563

 

0

 

0

 

27,640

 

15,546

 

2,204

 

1,137

 

48,419

 

32,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

460,983

 

419,646

 

35,107

 

33,086

 

27,640

 

15,546

 

2,204

 

1,137

 

525,934

 

469,415

of which external

 

458,803

 

418,065

 

33,359

 

31,799

 

19,079

 

8,754

 

1,072

 

352

 

512,313

 

458,970

of which internal

 

2,180

 

1,581

 

1,748

 

1,287

 

8,561

 

6,792

 

1,132

 

785

 

13,621

 

10,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

10,295

 

4,955

 

0

 

1

 

0

 

0

 

0

 

-4

 

10,295

 

4,952

Share of profit from equity investments

 

0

 

81

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

81

of which profit transfer

 

11,741

 

5,623

 

0

 

0

 

0

 

0

 

0

 

0

 

11,741

 

5,623

of which loss absorption

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Net interest income/expense

 

-1,446

 

-749

 

0

 

1

 

0

 

0

 

0

 

-4

 

-1,446

 

-752

of which interest expense

 

-2,097

 

-1,050

 

0

 

0

 

0

 

0

 

0

 

-4

 

-2,097

 

-1,054

of which interest income

 

651

 

301

 

0

 

1

 

0

 

0

 

0

 

0

 

651

 

302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-105,265

 

-107,303

 

-447

 

-522

 

-21

 

-22

 

-23

 

-21

 

-105,756

 

-107,868

Segment profit before taxes*

 

-1,410

 

-41,037

 

4,495

 

2,230

 

4,165

 

2,011

 

1,102

 

308

 

8,352

 

-36,488

Capital expenditure

 

147,793

 

81,413

 

0

 

4

 

11

 

0

 

0

 

0

 

147,804

 

81,417

Segment assets**

 

516,561

 

466,263

 

25,172

 

15,846

 

5,728

 

5,851

 

3,871

 

740

 

551,332

 

488,700

Segment liabilities

 

198,516

 

157,319

 

14,291

 

4,965

 

5,703

 

5,826

 

3,727

 

596

 

222,237

 

168,706

Investments accounted for using the equity method

 

0

 

96

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

96

Net income/loss from investments in associates

 

0

 

81

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

81

*

Before profit or loss transfer.

**

KGaA segment includes EUR 11,014 thousand (previous year: EUR 23,966 thousand) in assets held for sale.

The table below provides a reconciliation of the revenue, profit or loss before taxes, assets, liabilities and other key items for each segment:

RECONCILIATION of the segments to the statement of financial position and the consolidated statement of comprehensive income

 

 

Total

 

Other adjustments

 

Consolidated financial statements

EUR '000

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022***

 

2022/2023

 

2021/2022***

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

525,934

 

469,415

 

-107,695

 

-117,770

 

418,239

 

351,645

of which match operations

 

43,524

 

22,655

 

0

 

0

 

43,524

 

22,655

of which advertising

 

142,305

 

126,157

 

-34

 

-33

 

142,271

 

126,124

of which TV marketing

 

157,507

 

145,070

 

0

 

0

 

157,507

 

145,070

of which transfer deals

 

99,072

 

110,201

 

-99,072

 

-110,201

 

0

 

0

of which merchandising

 

35,107

 

33,086

 

-1,748

 

-1,287

 

33,359

 

31,799

of which conference, catering, miscellaneous

 

48,419

 

32,246

 

-6,841

 

-6,249

 

41,578

 

25,997

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

525,934

 

469,415

 

-107,695

 

-117,770

 

418,239

 

351,645

of which external

 

512,313

 

458,970

 

-94,074

 

-107,325

 

418,239

 

351,645

of which internal

 

13,621

 

10,445

 

-13,621

 

-10,445

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

10,295

 

4,952

 

-16,426

 

-9,139

 

-6,131

 

-4,187

Share of profit from equity investments

 

0

 

81

 

15

 

-21

 

15

 

60

of which profit transfer

 

11,741

 

5,623

 

-11,741

 

-5,623

 

0

 

0

of which loss absorption

 

0

 

0

 

0

 

0

 

0

 

0

Net interest income/expense

 

-1,446

 

-752

 

-4,700

 

-3,495

 

-6,146

 

-4,247

of which interest expense

 

-2,097

 

-1,054

 

-7,607

 

-4,330

 

-9,704

 

-5,384

of which interest income

 

651

 

302

 

2,907

 

835

 

3,558

 

1,137

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-105,756

 

-107,868

 

-553

 

-1,968

 

-106,309

 

-109,836

Segment profit before taxes*

 

8,352

 

-36,488

 

2,428

 

6,291

 

10,780

 

-30,197

Capital expenditure

 

147,804

 

81,417

 

72

 

75

 

147,876

 

81,492

Segment assets**

 

551,332

 

488,700

 

-39,497

 

-30,268

 

511,835

 

458,432

Segment liabilities

 

222,237

 

168,706

 

6,893

 

16,571

 

229,130

 

185,277

Investments accounted for using the equity method

 

0

 

96

 

397

 

286

 

397

 

382

Net income/loss from investments in associates

 

0

 

81

 

15

 

-21

 

15

 

60

*

Before profit or loss transfer.

**

KGaA segment includes EUR 11,014 thousand (previous year: EUR 23,966 thousand) in assets held for sale.

***

Change in prior-year items. Restatements in accordance with IAS 8.42.

The table below provides a detailed reconciliation of segment profit or loss before taxes, segment assets and segment liabilities:

 

 

Segment profit before taxes

 

Segment assets

 

Segment liabilities

EUR '000

 

2022/2023

 

2021/2022*

 

2022/2023

 

2021/2022*

 

2022/2023

 

2021/2022*

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments total

 

8,352

 

-36,488

 

551,332

 

488,700

 

222,237

 

168,706

Other companies

 

2,029

 

1,109

 

5,877

 

4,132

 

5,051

 

3,355

Other IFRS adjustments

 

1,718

 

5,871

 

-18,225

 

-11,907

 

10,621

 

10,723

IFRS 16 adjustments

 

1,908

 

1,413

 

14,019

 

17,812

 

12,961

 

17,179

IFRS 9 adjustments

 

-4,101

 

-2,904

 

-5,695

 

-3,973

 

0

 

0

IFRS 15 adjustments

 

29

 

-43

 

56

 

27

 

0

 

26

Consolidation of long-term financial assets

 

0

 

0

 

-10,191

 

-10,176

 

0

 

0

Stadium buildings plus other assets

 

845

 

845

 

-25,338

 

-26,183

 

0

 

0

Other consolidation

 

0

 

0

 

0

 

0

 

-21,740

 

-14,712

 

 

10,780

 

-30,197

 

511,835

 

458,432

 

229,130

 

185,277

*

Change in prior-year items. Restatements in accordance with IAS 8.42.

The Borussia Dortmund GmbH & Co. KGaA segment exceeded the 10% threshold stipulated in IFRS 8.34 for two customers by a total of EUR 158,805 thousand (previous year: two customers, EUR 148,080 thousand). In the past, no bad debts in excess of 2.5 percent have been reported for these customers. The allocation of revenue items is presented in the table below:

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

2022/2023

 

2021/2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue – 10% threshold

 

158,805

 

148,080

 

0

 

0

 

0

 

0

 

0

 

0

 

158,805

 

148,080

of which match operations

 

69

 

57

 

0

 

0

 

0

 

0

 

0

 

0

 

69

 

57

of which advertising

 

55

 

55

 

0

 

0

 

0

 

0

 

0

 

0

 

55

 

55

of which TV marketing

 

154,368

 

143,280

 

0

 

0

 

0

 

0

 

0

 

0

 

154,368

 

143,280

of which merchandising

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which conference, catering, miscellaneous

 

4,313

 

4,688

 

0

 

0

 

0

 

0

 

0

 

0

 

4,313

 

4,688

31st match day / 07.05.2023

BVB - VfL Wolfsburg 6:0

Sporting Highlights