(25) Consolidated statement of cash flows

Cash and cash equivalents reported in the statement of financial position amounted to EUR 10,571 thousand (previous year: EUR 1,725 thousand). Using the proceeds from the capital increase, liabilities to banks were repaid in full and now amount to EUR 0 thousand (previous year: EUR 56,900 thousand).

Cash flows from operating activities amounted to EUR 35,071 thousand (previous year: EUR 15,947 thousand) and cash flows from investing activities amounted to EUR -51,364 thousand (previous year: EUR -62,022 thousand).

Net cash flows from investing activities included transfer proceeds, netted directly against payments linked to transfers amounting to EUR 7,903 thousand (previous year: EUR 5,071 thousand).

The changes in financial liabilities reported under cash flows from financing activities were as follows:

Reconciliation of change in liabilities to cash flows from financing activities in accordance with IAS 7.44 as at 30 June 2022

 

 

Equity

 

Liabilities/derivatives

in TEUR

 

Subscribed capital

 

Reserves

 

Treasury shares

 

Financial liabilities

 

Lease liabilities

 

Other financial liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 30 June 2021

 

92,000

 

140,750

 

-113

 

56,900

 

21,060

 

33,442

 

344,039

Cash receipts from issue of capital

 

18,396

 

68,066

 

0

 

 

 

 

 

 

 

86,462

Repayments of financial liabilities

 

0

 

0

 

0

 

-56,900

 

0

 

0

 

-56,900

Repayment of lease liabilities

 

0

 

0

 

0

 

0

 

-4,423

 

0

 

-4,423

Total change in cash flows from financing activities

 

18,396

 

68,066

 

0

 

-56,900

 

-4,423

 

0

 

25,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in other financial liabilities

 

0

 

0

 

0

 

0

 

0

 

5,456

 

5,456

Change in lease liabilities

 

0

 

0

 

0

 

0

 

542

 

0

 

542

related to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net loss for the year

 

0

 

-35,059

 

0

 

0

 

0

 

0

 

-35,059

Costs of capital increase

 

0

 

-3,539

 

0

 

0

 

0

 

0

 

-3,539

Total other changes related to liabilities

 

0

 

0

 

0

 

0

 

542

 

5,456

 

5,998

Total other changes related to equity

 

0

 

-38,598

 

0

 

0

 

0

 

0

 

-38,598

Balance as at 30 June 2022

 

110,396

 

170,218

 

-113

 

0

 

17,179

 

38,898

 

336,578

Reconciliation of change in liabilities to cash flows from financing activities in accordance with IAS 7.44 as at 30 June 2021

 

 

Equity

 

Liabilities/derivatives

in TEUR

 

Subscribed capital

 

Reserves

 

Treasury shares

 

Financial liabilities

 

Lease liabilities

 

Other financial liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 30 June 2020

 

92,000

 

213,560

 

-113

 

8,031

 

24,404

 

39,115

 

376,997

Proceeds from finance raised

 

0

 

0

 

0

 

56,900

 

0

 

0

 

56,900

Repayment of lease liabilities

 

0

 

0

 

0

 

0

 

-4,386

 

0

 

-4,386

Total change in cash flows from financing activities

 

0

 

0

 

0

 

56,900

 

-4,386

 

0

 

52,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related to liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in financial liabilities

 

0

 

0

 

0

 

-8,031

 

0

 

0

 

-8,031

Change in other financial liabilities

 

0

 

0

 

0

 

0

 

0

 

-5,673

 

-5,673

Change in lease liabilities

 

0

 

0

 

0

 

0

 

1,042

 

0

 

1,042

related to equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net loss for the year

 

0

 

-72,810

 

0

 

0

 

0

 

0

 

-72,810

Total other changes related to liabilities

 

0

 

0

 

0

 

-8,031

 

1,042

 

-5,673

 

-12,662

Total other changes related to equity

 

0

 

-72,810

 

0

 

0

 

0

 

0

 

-72,810

Balance as at 30 June 2021

 

92,000

 

140,750

 

-113

 

56,900

 

21,060

 

33,442

 

344,039

14th match day / 4.12.2021

BVB - Bayern München 1:3

Sporting Highlights