Operating segments

Borussia Dortmund has four reportable segments, which are responsible for the main activities of the overall Group. The first segment consists of Borussia Dortmund GmbH & Co. KGaA, which operates a football club including a professional football squad and leverages the associated revenue potential arising from transfer deals, catering, TV marketing, advertising and match operations. The second segment consists of the separate merchandising business, which is carried out by BVB Merchandising GmbH, a legally independent entity.

The wholly owned Group subsidiaries BVB Event & Catering GmbH and besttravel dortmund GmbH are also classified as reportable segments.

BVB Event & Catering GmbH is responsible for conducting stadium tours, providing and arranging for event staffing services and planning, organising, catering, steering and conducting events of all types in its own name and on behalf of third parties.

besttravel dortmund GmbH is responsible for arranging travel by air, rail and ship, as well as package tours offered to private customers by travel agents. It also organises and conducts events such as sports travel, conferences and incentive trips, and arranges hotel and car hire bookings.

Internal reporting is based on the accounting provisions of the German Commercial Code (Handelsgesetzbuch, “HGB”).

OPERATING SEGMENTS

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel dortmund GmbH

 

Total

EUR '000

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

419,646

 

323,497

 

33,086

 

33,395

 

15,546

 

2,032

 

1,137

 

887

 

469,415

 

359,811

of which match operations

 

22,655

 

554

 

0

 

0

 

0

 

0

 

0

 

0

 

22,655

 

554

of which advertising

 

126,157

 

106,609

 

0

 

0

 

0

 

0

 

0

 

0

 

126,157

 

106,609

of which TV marketing

 

145,070

 

186,655

 

0

 

0

 

0

 

0

 

0

 

0

 

145,070

 

186,655

of which transfer deals

 

110,201

 

23,148

 

0

 

0

 

0

 

0

 

0

 

0

 

110,201

 

23,148

of which merchandising

 

0

 

0

 

33,086

 

33,395

 

0

 

0

 

0

 

0

 

33,086

 

33,395

of which conference, catering, miscellaneous

 

15,563

 

6,531

 

0

 

0

 

15,546

 

2,032

 

1,137

 

887

 

32,246

 

9,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

419,646

 

323,497

 

33,086

 

33,395

 

15,546

 

2,032

 

1,137

 

887

 

469,415

 

359,811

of which external

 

418,065

 

322,338

 

31,799

 

32,640

 

8,754

 

503

 

352

 

42

 

458,970

 

355,523

of which internal

 

1,581

 

1,159

 

1,287

 

755

 

6,792

 

1,529

 

785

 

845

 

10,445

 

4,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

4,955

 

-262

 

1

 

0

 

0

 

0

 

-4

 

-5

 

4,952

 

-267

Share of profit from equity investments

 

81

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

81

 

0

of which profit transfer

 

5,623

 

1,007

 

0

 

0

 

0

 

0

 

0

 

0

 

5,623

 

1,007

of which loss absorption

 

0

 

-748

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

-748

Net interest income/expense

 

-749

 

-521

 

1

 

0

 

0

 

0

 

-4

 

-5

 

-752

 

-526

of which interest expense

 

-1,050

 

-642

 

0

 

0

 

0

 

0

 

-4

 

-5

 

-1,054

 

-647

of which interest income

 

301

 

121

 

1

 

0

 

0

 

0

 

0

 

0

 

302

 

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-107,303

 

-110,137

 

-522

 

-692

 

-22

 

-25

 

-21

 

-21

 

-107,868

 

-110,875

Segment profit before taxes *

 

-41,037

 

-77,080

 

2,230

 

-748

 

2,011

 

724

 

308

 

100

 

-36,488

 

-77,004

Capital expenditure

 

81,413

 

91,663

 

4

 

6

 

0

 

0

 

0

 

0

 

81,417

 

91,669

Segment assets **

 

466,263

 

453,745

 

15,846

 

17,474

 

5,851

 

4,684

 

740

 

569

 

488,700

 

476,472

Segment liabilities

 

157,319

 

195,887

 

4,965

 

6,593

 

5,826

 

4,659

 

596

 

425

 

168,706

 

207,564

Investments accounted for using the equity method

 

96

 

96

 

0

 

0

 

0

 

0

 

0

 

0

 

96

 

96

Income from investments in associates

 

81

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

81

 

0

*

Before profit or loss transfer.

**

KGaA segment includes EUR 24,029 thousand (previous year: EUR 9,456 thousand) in assets held for sale.

The table below provides a reconciliation of the revenue, profit or loss before taxes, assets, liabilities and other key items for each segment:

RECONCILIATION of the segments to the statement of financial position and the consolidated statement of comprehensive income

 

 

Total

 

Other adjustments

 

Consolidated financial statements

EUR '000

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

469,415

 

359,811

 

-117,770

 

-25,640

 

351,645

 

334,171

of which match operations

 

22,655

 

554

 

0

 

0

 

22,655

 

554

of which advertising

 

126,157

 

106,609

 

-33

 

-32

 

126,124

 

106,577

of which TV marketing

 

145,070

 

186,655

 

0

 

0

 

145,070

 

186,655

of which transfer deals

 

110,201

 

23,148

 

-110,201

 

-23,148

 

0

 

0

of which merchandising

 

33,086

 

33,395

 

-1,287

 

-755

 

31,799

 

32,640

of which conference, catering, miscellaneous

 

32,246

 

9,450

 

-6,249

 

-1,705

 

25,997

 

7,745

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

469,415

 

359,811

 

-117,770

 

-25,640

 

351,645

 

334,171

of which external

 

458,970

 

355,523

 

-107,325

 

-21,352

 

351,645

 

334,171

of which internal

 

10,445

 

4,288

 

-10,445

 

-4,288

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

4,952

 

-267

 

-9,139

 

-792

 

-4,187

 

-1,059

Share of profit from equity investments

 

81

 

0

 

-21

 

81

 

60

 

81

of which profit transfer

 

5,623

 

1,007

 

-5,623

 

-1,007

 

0

 

0

of which loss absorption

 

0

 

-748

 

0

 

748

 

0

 

0

Net interest income/expense

 

-752

 

-526

 

-3,495

 

-614

 

-4,247

 

-1,140

of which interest expense

 

-1,054

 

-647

 

-4,330

 

-780

 

-5,384

 

-1,427

of which interest income

 

302

 

121

 

835

 

166

 

1,137

 

287

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-107,868

 

-110,875

 

-2,074

 

-168

 

-109,942

 

-111,043

Segment profit before taxes *

 

-36,488

 

-77,004

 

3,120

 

3,852

 

-33,368

 

-73,152

Capital expenditure

 

81,417

 

91,669

 

75

 

59

 

81,492

 

91,728

Segment assets **

 

488,700

 

476,472

 

-33,645

 

-25,953

 

455,055

 

450,519

Segment liabilities

 

168,706

 

207,564

 

5,848

 

10,318

 

174,554

 

217,882

Investments accounted for using the equity method

 

96

 

96

 

286

 

306

 

382

 

402

Income from investments in associates

 

81

 

0

 

-21

 

81

 

60

 

81

*

Before profit or loss transfer.

**

KGaA segment includes EUR 24,029 thousand (previous year: EUR 9,456 thousand) in assets held for sale.

The table below provides a detailed reconciliation of segment profit or loss before taxes, segment assets and segment liabilities:

 

 

Segment profit or loss before taxes

 

Segment assets

 

Segment liabilities

EUR '000

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments total

 

-36,488

 

-77,004

 

488,700

 

476,472

 

168,706

 

207,564

Other companies

 

1,109

 

210

 

4,132

 

0

 

3,355

 

0

Other IFRS adjustments

 

2,700

 

1,454

 

-15,284

 

-9,288

 

0

 

0

IFRS 16 adjustments

 

1,413

 

1,165

 

17,812

 

20,280

 

17,179

 

21,060

IFRS 9 adjustments

 

-2,904

 

248

 

-3,973

 

-26

 

0

 

0

IFRS 15 adjustments

 

-43

 

-70

 

27

 

69

 

26

 

103

Consolidation of long-term financial assets

 

0

 

0

 

-10,176

 

-9,961

 

0

 

0

Stadium buildings plus other assets

 

845

 

845

 

-26,183

 

-27,027

 

0

 

0

Other consolidation

 

0

 

0

 

0

 

0

 

-14,712

 

-10,845

 

 

-33,368

 

-73,152

 

455,055

 

450,519

 

174,554

 

217,882

The Borussia Dortmund GmbH & Co. KGaA segment exceeded the 10% threshold stipulated in IFRS 8.34 for two customers by a total of EUR 148,080 thousand (previous year: two customers, EUR 181,291 thousand). In the past, no bad debts in excess of 2.5 percent have been reported for these customers. The allocation of revenue items is presented in the table below:

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel dortmund GmbH

 

Total

EUR '000

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

2021/2022

 

2020/2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue – 10% threshold

 

148,080

 

181,291

 

0

 

0

 

0

 

0

 

0

 

0

 

148,080

 

181,291

of which match operations

 

57

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

57

 

0

of which advertising

 

55

 

54

 

0

 

0

 

0

 

0

 

0

 

0

 

55

 

54

of which TV marketing

 

143,280

 

178,774

 

0

 

0

 

0

 

0

 

0

 

0

 

143,280

 

178,774

of which merchandising

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which conference, catering, miscellaneous

 

4,688

 

2,463

 

0

 

0

 

0

 

0

 

0

 

0

 

4,688

 

2,463

23rd match day / 20.02.2022

BVB - Bor. M'gladbach 6:0

Sporting Highlights