EUR '000 |
|
Note |
|
2020/2021 |
|
2019/2020 |
---|---|---|---|---|---|---|
|
|
|
|
|
|
|
Profit before income taxes |
|
|
|
-73,152 |
|
-46,583 |
Depreciation, amortisation and write-downs of non-current assets |
|
|
111,043 |
|
106,130 |
|
Gain/loss on disposals of non-current assets |
|
|
|
-16,242 |
|
-45,692 |
Other non-cash expenses/income |
|
|
|
286 |
|
-4,118 |
Transfer costs |
|
|
|
1,286 |
|
7,488 |
Interest income |
|
|
-287 |
|
-287 |
|
Interest expense |
|
|
1,427 |
|
3,731 |
|
Net income/loss from investments in associates |
|
|
-81 |
|
1 |
|
Changes in other assets not classified as from investing or financing activities |
|
|
|
-95 |
|
807 |
Changes in other liabilities not classified as from investing or financing activities |
|
|
|
-6,811 |
|
-18,818 |
Interest paid |
|
|
|
-1,427 |
|
-3,326 |
Income taxes |
|
|
|
0 |
|
305 |
Cash flows from operating activities |
|
|
|
15,947 |
|
-362 |
|
|
|
|
|
|
|
Payments for investments in intangible assets |
|
|
|
-88,314 |
|
-152,736 |
Net proceeds from transfers |
|
|
|
29,699 |
|
108,090 |
Payments for investments in property, plant and equipment |
|
|
|
-3,414 |
|
-6,205 |
Proceeds from disposals of property plant and equipment |
|
|
|
1 |
|
62 |
Proceeds from financial assets |
|
|
|
5 |
|
20 |
Dividends received |
|
|
|
1 |
|
0 |
Cash flows from investing activities |
|
|
|
-62,022 |
|
-50,769 |
|
|
|
|
|
|
|
Proceeds from finance raised |
|
|
|
56,900 |
|
0 |
Dividend payments |
|
|
0 |
|
-5,519 |
|
Repayment of lease liabilities |
|
|
|
-4,386 |
|
-3,929 |
Cash flows from financing activities |
|
|
|
52,514 |
|
-9,448 |
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
|
6,439 |
|
-60,579 |
Cash and cash equivalents at the beginning of the period |
|
|
|
-4,714 |
|
55,865 |
Cash and cash equivalents at the end of the period |
|
|
|
1,725 |
|
-4,714 |
|
|
|
|
|
|
|
Definition of cash and cash equivalents |
|
|
|
|
|
|
Bank balances and cash-in-hand |
|
|
1,725 |
|
3,317 |
|
Utilisation of overdraft facilities |
|
|
|
0 |
|
-8,031 |
Cash and cash equivalents at the end of the period |
|
|
|
1,725 |
|
-4,714 |